FINANCIAL STATEMENTS
Axiata Group Berhad | Annual Report 2016
231
38. SEGMENTAL REPORTING (CONTINUED)
Malaysia
RM’000
Indonesia
RM’000
Bangladesh
RM’000
Sri Lanka
RM’000
Cambodia
RM’000
Others
#
RM’000
Consolidation
adjustments/
eliminations
RM’000
Total
RM’000
Financial year ended
31 December 2015
Operating revenue:
Total operating revenue
7,337,574 6,656,969 2,622,987 2,120,731 907,419 848,953
- 20,494,633
Inter-segment*
(7,397)
(37,003)
(143)
(38,896)
(17)
(527,717)
-
(611,173)
External operating revenue
7,330,177 6,619,966 2,622,844 2,081,835 907,402 321,236
- 19,883,460
Results:
EBITDA
2,719,163 2,512,587 944,179 684,315 450,746
2,085
(29,021) 7,284,054
Finance income
98,666
55,645
7,343
13,920
6,932 147,575
(156,660)
173,421
Finance expense
(194,687)
(540,526)
(37,182)
(23,886)
(7,993)
(175,902)
149,038 (831,138)
Depreciation of PPE
(758,748) (2,101,158)
(433,521)
(377,993)
(160,244)
(88,884)
42,491 (3,878,057)
Amortisation of intangible assets (56,492)
(71,549)
(116,667)
(30,684)
(4,287)
(845)
(11,174)
(291,698)
Joint ventures:
- share of results (net of tax)
6,693
(42,782)
-
-
-
(2,498)
-
(38,587)
Associates:
- share of results (net of tax)
(35,494)
-
-
(943)
-
525,943
-
489,506
- loss on dilution of equity
interests
-
-
-
-
-
-
(17,356)
(17,356)
Impairment of PPE (net of
reversal)
-
(14,604)
3,745
6,182
-
(1,168)
-
(5,845)
Other non-cash income/
(expenses)
(3,109)
15,345
(1,655)
(77,318)
(2,499)
508,461
7,617 446,842
Taxation
(474,681)
176,110 (165,804)
(95,012)
(62,205)
(59,945)
(13,537)
(695,074)
Segment profit for the financial
year
1,301,311
(10,932)
200,438
98,581 220,450 854,822
(28,602) 2,636,068
#
Share of associates' results contributed by Idea Cellular Limited (RM368.8 million) and M1 Limited (RM157.8 million).
39. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
(a) Market risks consist of:
(i)
foreign currency exchange risk – risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates.
(ii) fair value interest rate risk – risk that the value of a financial instrument will fluctuate due to changes in market interest rates.
(iii) cash flow interest rate risk – risk that future cash flows associated with a financial instrument will fluctuate. In the case of a floating
rate debt instrument, such fluctuations result in a change in the effective interest rate of the financial instrument, usually without a
corresponding change in its fair value.
(iv) price risk – risk that the value of a financial instrument will fluctuate as a result of changes in market prices, whether those changes are
caused by factors specific to the individual instrument or its issuer or factors affecting all instrument traded in the market.