Get a consolidated overview of our key financial indicators from the last 5 years.
Notes:
2018 normalised PAT of RM1.3 billion excludes Idea related losses (RM3,862.5 million), writeoff, impairment and accelerated depreciation on property, plant and equipment (gross: RM1,816.6 million), foreign exchange loss (RM501.5 million), gain on disposal of towers (RM121.3 million) and purchase price allocations amortisation (RM295.4 million).
2018 normalised PATAMI excludes Idea related losses (RM3,862.5 million), write-off, impairment and accelerated depreciation on property, plant and equipment (gross: RM1,816.6 million), foreign exchange loss (RM481.4 million), gain on disposal of towers (RM80.5 million) and purchase price allocations amortisation (RM236.3 million).
FY2018 reported ROIC is 1.3%. At pre-MFRS 15 and 9 and at constant currency, exclude all Idea related losses, assets write-off and restructuring costs, FY2018 ROIC would be 5.6%.
FY2018 customers exclude Idea and M1. For FY2017, customers of Idea and M1 are 203 million and 2 million respectively.
2017 normalised PATAMI excludes gain on disposal of towers (RM91.3 million), purchase price allocations amortisation (RM159.2 million), loss on asset held-for-sale (RM161.4 million), severance payment (RM62.8 million), loss on disposal of joint venture (RM40.1 million) and foreign exchange gain (RM165.6 million).
2016 normalised PATAMI excludes gain on disposal of towers (RM339.6 million), accelerated depreciation (RM303.8 million), purchase price allocations amortisation (RM105.5 million), merger one-off adjustments (RM20.2 million) and foreign exchange loss (RM824.1 million).
2015 normalised PATAMI excludes gain on disposal of towers (RM399.8 million), one-off tax impact (RM49.0 million) and foreign exchange gain (RM132.3 million).
2014 normalised PATAMI excludes gain on divestment of associate company (RM116.7 million), gain on disposal of towers (RM48.2 million) and foreign exchange loss (RM55.5 million).
2014 are based on restated financials as reported in 2015.
Notes:
Excludes foreign exchange gain/loss, gain/loss on disposal of an associate & joint venture, loss on asset held-for-sale, write-off, impairment and accelerated depreciaiton on property, plant and equipment, purchase price allocations, gain on disposal of towers and severance payment, merger one-off adjustments, one-off tax impact and Idea related losses
FY2016 and FY2014 are based on restated financials
FY2018 customers exclude Idea & M1
EBIT less tax over average invested capital. At pre-MFRS 15 and 9 and at constant currency, excluding all Idea related losses, assets write-off and restructuring costs, FY2018 ROIC would be 5.6%
